10 Wagner WayHudsonNH03051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson at 10 Wagner Way, Hudson, NH, 03051 with 5% annual appreciation on a $664,900 basis while $4,950/mo rent supports operations. Total monthly income totals $4,950/mo and a $3,254/mo payment preserves $494/mo for cash returns. Annual cash flow comes to $5,924/yr on $218,752 deployed, and return on cash invested reaches 22.77% in year one. Equity gained on principal adds $4,290/yr, and five-year appreciation sums $183,700 alongside rental yield of 8.93%. Five-year ROI measures 118.82% and total cumulative return in cash totals $259,920.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,950/mo property income versus a $3,254/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1976
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Phelps • Keller Williams Realty/Merrimack Valley
Mls Name: PrimeMLS
Mls ID: #5054754