10 Tumbleweed Drive, Rochester, NH, 03867 | $811/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Tumbleweed Drive, Rochester, NH, 03867 | $811/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1288 sft

16 Bennett Way, Newmarket, NH, 03857

3 Bed
3 Bath
1800 sft

54 Green Road, Newmarket, NH, 03857

2 Bed
2 Bath
1320 sft

11 Chandler Lane, Epping, NH, 03042

2 Bed
2 Bath
1360 sft

14 Swaan Drive, Lee, NH, 03861

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
940 sft

7 Flagg Road, Rochester, NH, 03839

3 Bed
2 Bath
1876 sft

35 Fieldstone Estates, Newmarket, NH, 03857

2 Bed
2 Bath
958 sft

50 Brookside Drive UNIT G4, Exeter, NH, 03833

2 Bed
2 Bath
958 sft

50 Brookside Drive #I-7, Exeter, NH, 03833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rochester at 10 Tumbleweed Drive, Rochester, NH, 03867 generates $2,956/mo in rent and, after a $1,566/mo payment, leaves $811/mo in cash flow. Total monthly income is $2,956/mo, and annual cash flow is $9,736/yr on $106,080 invested. Return on cash invested sits at 29.09% in year one, and rental yield is 11.09% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 152.75% and total cumulative return in cash sums $162,039. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,956/mo property income rather than buyer’s personal income.

Manufactured

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Whats not to love about this charming home situated on a spacious lot, complete with a farmers porch and a screened-in area, perfect for relaxing evenings. It truly has it all! Step inside to a bright living room filled with natural light, custom built-in shelving and a warm gas fireplaceperfect for entertaining or unwinding. Love to cook? this beautifully updated kitchen featuring solid wood custom cabinetry, freshly painted, brand-new stainless steel appliances, double oven, new quartz countertops, new granite sink, and new stylish backsplash. This home features two spacious bedrooms with large closets and two bathrooms. The primary suite features a walk-in closet and a fully renovated ensuite bathroom, complete with a new vanity and a brand-new walk-in shower. Other recent updates: new vinyl plank flooring, fresh paint throughout the house, window treatments, hardware and exterior shutters. And theres more! Enjoy the convenience of a large attached garage with a heated and air conditioned workshop or craft area, abundant storage space, a whole-house water filtration system, a Generac generator, and central air conditioning. Briar Ridge is a sought-after community and pet friendly. Make this home yours today!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,850 (100%)
Owner Occupied HU	6,574 (60.6%)
Renter Occupied HU	3,670 (33.8%)
Vacant Housing Units	606 ( 5.6%)
Median Home Value	$340,415
Average Home Value	$370,894