10 Tappan Landing Road #54ATarrytownNY10591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tarrytown at 10 Tappan Landing Road #54A, Tarrytown, NY, 10591 earns $2,712/mo cash flow from $4,378/mo rent with a $1,221/mo payment. Total monthly income totals $4,378/mo, and annual cash flow totals $32,545/yr on $82,709 capital. ROI tracks 59.26% on current figures, and rental yield reads 21.06% at a $249,500 purchase. Equity gained on principal adds $1,610/yr, and 5% annual appreciation supports $68,932 over five years. Five-year ROI reaches 314.54% and total cumulative return in cash sums $260,157. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,378/mo property income instead of your personal income.
Condo
Built in 1945
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10591, Tarrytown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,038 (100%) |
| Owner Occupied HU | 4,370 (43.5%) |
| Renter Occupied HU | 5,077 (50.6%) |
| Vacant Housing Units | 591 ( 5.9%) |
| Median Home Value | $776,148 |
| Average Home Value | $899,404 |
Housing Distribution
Address Breakdown
Residential
9,355
Single Family
6,373
Multi-Family
2,982
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices