Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wrentham at 10 Sycamore Rd, Wrentham, MA, 02093 offers a 9.86% rental yield on a $403,100 purchase with $3,313/mo rent. Total monthly income registers $3,313/mo, and a $1,973/mo payment leaves $743/mo available for distribution. Annual cash flow reaches $8,917/yr on $133,628 to close, and return on cash invested stands at 26.58% in year one. Equity gained on principal adds $2,601/yr while 5% annual appreciation supports $111,369 over five years. Portfolio math shows five-year ROI at 138.9% and total cumulative return in cash at $185,609. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,313/mo property income against a $1,973/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1838
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02093, Wrentham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,870 (100%) |
| Owner Occupied HU | 3,838 (78.8%) |
| Renter Occupied HU | 736 (15.1%) |
| Vacant Housing Units | 296 ( 6.1%) |
| Median Home Value | $721,036 |
| Average Home Value | $766,350 |
Residential
4,592
Single Family
4,038
Multi-Family
554
Businesses
537
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Listing removed | $410,000 |
| 2025-04-25 | Price change | $410,000 |
| 2025-02-27 | Price change | $428,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $4745.00 | 18.12% | $395,400 | 24.22% |
| 2023-10-26 | $4017.00 | -4.88% | $318,300 | 3.04% |
| 2022-10-26 | $4223.00 | 8.31% | $308,900 | 11.48% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
