10 Surrey Run PlConroeTX77384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conroe at 10 Surrey Run Pl, Conroe, TX, 77384 priced at $436,900 pairs $3,428/mo rent with $47/mo cash flow after a $2,138/mo payment. Total monthly income equals $3,428/mo, and annual cash flow comes to $558/yr on $144,832 invested. Return on cash invested is 20.29% in year one, and rental yield stands at 9.42% on a $436,900 basis. Equity gained on principal adds $2,819/yr, and 5% annual appreciation accumulates to $120,707 by year five. Five-year ROI measures 106.95% and total cumulative return in cash reaches $154,905. For financing, Ziffy Mortgage’s DSCR program evaluates $3,428/mo property income against a $2,138/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
7,805 sqft lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77384, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,192 (100%) |
| Owner Occupied HU | 7,349 (55.7%) |
| Renter Occupied HU | 4,797 (36.4%) |
| Vacant Housing Units | 1,046 ( 7.9%) |
| Median Home Value | $435,407 |
| Average Home Value | $514,757 |
Housing Distribution
Address Breakdown
Residential
13,283
Single Family
8,292
Multi-Family
4,991
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janice Clow • RE/MAX The Woodlands & Spring
Mls Name: HAR
Mls Provider:
Mls ID: #33632906
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.