10 Sullivans CtMissouri CityTX77459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Missouri City at 10 Sullivans Ct, Missouri City, TX, 77459 listed at $960,000 pairs $5,776/mo rent with a $4,699/mo payment. Total monthly income runs $5,776/mo. Return on cash invested measures 15.58% in year one, and rental yield registers 7.22% at a $960,000 basis. Equity gained on principal adds $6,195/yr, and annual property appreciation at 5% supports $265,230 by year five. Five-year ROI tracks 80.98% and total cumulative return in cash totals $255,777. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,776/mo property income relative to a $4,699/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
0.28 Acres lot
$N/A/sqft
$1,543 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Housing Distribution
Address Breakdown
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Ciulla • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #34371473
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.