10 Smith StreetMonticelloNY12701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monticello at 10 Smith Street, Monticello, NY, 12701 earns $1,309/mo cash flow from $3,480/mo rent with a $1,591/mo payment. Total monthly income totals $3,480/mo, and annual cash flow totals $15,713/yr on $107,738 capital. ROI tracks 34.49% on current figures, and rental yield reads 12.85% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 181.71% and total cumulative return in cash sums $195,769. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,480/mo property income instead of your personal income.
Multi Family
Built in 1946
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12701, Monticello, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 2,153 (25.6%) |
| Renter Occupied HU | 3,221 (38.4%) |
| Vacant Housing Units | 3,023 (36.0%) |
| Median Home Value | $262,260 |
| Average Home Value | $318,832 |
Housing Distribution
Address Breakdown
Residential
5,858
Single Family
4,786
Multi-Family
1,072
Businesses
707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ephraim Brull • Team W Realty LLC
Mls Name: OneKey MLS
Mls ID: #944842