10 Silver Trail Cir, Lawrenceville, VA, 23868 | $336/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1960 sft

31 Holly Ct, Bracey, VA, 23919

2 Bed
2 Bath
1 sft

100 Crane Dr, Henrico, NC, 27842

Currently Rented+ 3 more

3 Bed
2 Bath
1344 sft

192 Pier Point Dr, Henrico, NC, 27842

3 Bed
2 Bath
1616 sft

475 Pine Tree Dr, Henrico, NC, 27842

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

46 Brookstone Dr, La Crosse, VA, 23950

2 Bed
1 Bath
1407 sft

3874 Country Club Rd, Brodnax, VA, 23920

4 Bed
2 Bath
1808 sft

401 Church St, Emporia, VA, 23847

2 Bed
2 Bath
1120 sft

301 Wildwood Cir, Littleton, NC, 27850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lawrenceville at 10 Silver Trail Cir, Lawrenceville, VA, 23868 priced at $294,995 pairs $2,100/mo rent with $336/mo cash flow after a $1,444/mo payment. Total monthly income equals $2,100/mo, and annual cash flow comes to $4,037/yr on $97,791 invested. Return on cash invested is 24.04% in year one, and rental yield stands at 8.54% on a $294,995 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,502 by year five. Five-year ROI measures 124.74% and total cumulative return in cash reaches $121,980. For financing, Ziffy Mortgage’s DSCR program evaluates $2,100/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23868, Lawrenceville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,554 (100%)
Owner Occupied HU	1,517 (59.4%)
Renter Occupied HU	644 (25.2%)
Vacant Housing Units	393 (15.4%)
Median Home Value	$147,881
Average Home Value	$175,932