10 Scottfield Rd APT 2, Allston, MA, 02134 | $224/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Scottfield Rd APT 2, Allston, MA, 02134 | $224/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
497 sft

191 Washington St #615, Boston, MA, 02135

1 Bed
2 Bath
944 sft

250 Hammond Pond Pkwy APT 701S, Newton, MA, 02467

2 Bed
1 Bath
825 sft

116 Lake Shore Rd APT 4, Brighton, MA, 02135

2 Bed
1 Bath
740 sft

26 Chiswick Rd APT 14, Brighton, MA, 02135

Nearby investment properties with comparable prices

4 Bed
2 Bath
1320 sft

7 Debra Ln, Framingham, MA, 01701

1 Bed
1 Bath
692 sft

1000 Washington St #313, Dedham, MA, 02026

Investment Property+ 1 more

2 Bed
1 Bath
820 sft

6 Bellvista Rd APT 3, Brighton, MA, 02135

1 Bed
1 Bath
708 sft

1000 Washington St #217, Dedham, MA, 02026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Allston at 10 Scottfield Rd APT 2, Allston, MA, 02134 priced at $490,000 converts $3,312/mo rent into $224/mo cash flow after a $2,398/mo obligation. Total monthly income equals $3,312/mo, and annual cash flow totals $2,687/yr on $162,435 invested. Return on cash invested prints 21.56% in year one, and rental yield reads 8.11% against a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,378 by year five. Five-year ROI reaches 111.86% and total cumulative return in cash sums $181,692. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,312/mo property income covering a $2,398/mo payment, not borrower’s personal income.

Condo

Built in 1965

746 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this inviting 2-bedroom condo located in the sought-after Allston neighborhood. This home offers updated flooring throughout, a fully equipped kitchen, and a dedicated dining area perfect for entertaining. Both bedrooms are generously sized and complemented by a stylish, modern full bath. For added convenience, a common laundry room is located just down the hall. With close proximity to BU and BC and a quick, easy commute to downtown, this condo delivers comfort, convenience, and an unbeatable location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02134, Allston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,236 (100%)
Owner Occupied HU	1,238 (11.0%)
Renter Occupied HU	9,202 (81.9%)
Vacant Housing Units	796 ( 7.1%)
Median Home Value	$686,040
Average Home Value	$763,341