10 Sandstone Ct, Annapolis, MD, 21403 | $913/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
988 sft

8120 Allendale Dr, Landover, MD, 20785

6 Bed
4 Bath
2080 sft

1531 Furnace Ave, Glen Burnie, MD, 21060

2 Bed
2 Bath
1061 sft

642 Southern Hills Dr #B-2K, Arnold, MD, 21012

4 Bed
3 Bath
2402 sft

301 Audrey Ave, Baltimore, MD, 21225

Nearby investment properties with comparable prices

2 Bed
3 Bath
1386 sft

8605 Willow Leaf Ln, Odenton, MD, 21113

2 Bed
2 Bath
1015 sft

602 Moonglow Rd APT 202, Odenton, MD, 21113

2 Bed
2 Bath
955 sft

8931 Town Center Cir #6-105, Upper Marlboro, MD, 20774

2 Bed
2 Bath
1280 sft

480 West Ct, Glen Burnie, MD, 21061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 10 Sandstone Ct, Annapolis, MD, 21403 offers a 10.89% rental yield on a $320,000 purchase with $2,903/mo rent. Total monthly income registers $2,903/mo, and a $1,566/mo payment leaves $913/mo available for distribution. Annual cash flow reaches $10,956/yr on $106,080 to close, and return on cash invested stands at 30.24% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 158.26% and total cumulative return in cash at $167,883. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,903/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1994

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21403, Annapolis, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,308 (100%)
Owner Occupied HU	8,614 (60.2%)
Renter Occupied HU	4,389 (30.7%)
Vacant Housing Units	1,305 ( 9.1%)
Median Home Value	$651,444
Average Home Value	$764,644