10 Saco St UNIT 4, Dorchester, MA, 02122 | $403/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1095 sft

205 London St, East Boston, MA, 02128

3 Bed
3 Bath
1783 sft

300 Franklin St #1, Cambridge, MA, 02139

5 Bed
5 Bath
5740 sft

14 Fiske Pond Rd, Holliston, MA, 01746

1 Bed
2 Bath
932 sft

2 Battery Wharf #2501, Boston, MA, 02109

Nearby investment properties with comparable prices

- Bed
1 Bath
462 sft

50 Leo M Birmingham Pkwy UNIT 405, Boston, MA, 02135

1 Bed
1 Bath
1027 sft

Jameson Plan, 399 Neponset, Canton, MA, 02021

1 Bed
1 Bath
1027 sft

399 Neponset St #104, Canton, MA, 02021

3 Bed
2 Bath
1152 sft

55 Silver St, Randolph, MA, 02368

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dorchester at 10 Saco St UNIT 4, Dorchester, MA, 02122 generates $4,034/mo in rent and, after a $2,777/mo payment, leaves $403/mo in cash flow. Total monthly income is $4,034/mo, and annual cash flow is $4,837/yr on $186,675 invested. Return on cash invested sits at 22.65% in year one, and rental yield is 8.53% on a $567,400 entry. Equity gained on principal adds $3,661/yr, while 5% annual appreciation builds toward $156,762 over five years. Five-year ROI reaches 117.81% and total cumulative return in cash sums $219,925. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,034/mo property income rather than buyer’s personal income.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA