10 Rowes Wharf APT 1201BostonMA02110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 10 Rowes Wharf APT 1201, Boston, MA, 02110 uses $225,201 cash to close to unlock $16,359/yr annual cash flow and $1,363/mo monthly cash flow. Total monthly income runs $8,640/mo, and a $3,350/mo payment keeps the spread at $1,363/mo. Purchase price stands at $684,500, and rental yield measures 15.15% with $8,640/mo rent. Return on cash invested shows 27.32% in year one, and 5% annual appreciation builds toward $189,115 over five years. Five-year ROI reaches 148.45% and total cumulative return in cash records $334,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,640/mo property income covering a $3,350/mo payment rather than investor’s personal income.
Condo
Built in 1987
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02110, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,970 (100%) |
| Owner Occupied HU | 1,007 (51.1%) |
| Renter Occupied HU | 693 (35.2%) |
| Vacant Housing Units | 270 (13.7%) |
| Median Home Value | $1,298,421 |
| Average Home Value | $1,371,708 |
Housing Distribution
Address Breakdown
Residential
2,032
Single Family
14
Multi-Family
2,018
Businesses
1,956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A