10 Rogers St APT 308CambridgeMA02142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambridge at 10 Rogers St APT 308, Cambridge, MA, 02142 uses $295,771 cash to close to unlock $3,047/yr annual cash flow and $254/mo monthly cash flow. Total monthly income runs $5,920/mo, and a $4,400/mo payment keeps the spread at $254/mo. Purchase price stands at $899,000, and rental yield measures 7.9% with $5,920/mo rent. Return on cash invested shows 21.09% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 109.29% and total cumulative return in cash records $323,242. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,920/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02142, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,935 (100%) |
| Owner Occupied HU | 256 ( 8.7%) |
| Renter Occupied HU | 2,305 (78.5%) |
| Vacant Housing Units | 374 (12.7%) |
| Median Home Value | $1,423,077 |
| Average Home Value | $1,468,164 |
Housing Distribution
Address Breakdown
Residential
3,251
Single Family
6
Multi-Family
3,245
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Lake Team • Compass
Mls Name: MLS PIN
Mls ID: #73424547