10 Rogers St APT 231CambridgeMA02142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 10 Rogers St APT 231, Cambridge, MA, 02142 generates $4,048/mo in rent, after a $3,857/mo payment. Total monthly income is $4,048/mo. Return on cash invested sits at 15.81% in year one, and rental yield is 6.16% on a $788,000 entry. Equity gained on principal adds $5,085/yr, while 5% annual appreciation builds toward $217,710 over five years. Five-year ROI reaches 80.97% and total cumulative return in cash sums $209,924. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,048/mo property income rather than buyer’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02142, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,935 (100%) |
| Owner Occupied HU | 256 ( 8.7%) |
| Renter Occupied HU | 2,305 (78.5%) |
| Vacant Housing Units | 374 (12.7%) |
| Median Home Value | $1,423,077 |
| Average Home Value | $1,468,164 |
Housing Distribution
Address Breakdown
Residential
3,251
Single Family
6
Multi-Family
3,245
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eriko Young • Codman Cambridge Side Realty
Mls Name: MLS PIN
Mls ID: #73450312