10 Rogers St APT 203, Cambridge, MA, 02142 | 5.71% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1404 sft

39 McCormack Ave, Medford, MA, 02155

3 Bed
1 Bath
1629 sft

1 Foley Dr, Framingham, MA, 01701

6 Bed
2 Bath
2993 sft

42 Belmont St, Somerville, MA, 02143

2 Bed
2 Bath
1050 sft

100 Ledgewood Dr APT 215, Stoneham, MA, 02180

Nearby investment properties with comparable prices

4 Bed
2 Bath
1800 sft

9 Sampson Ave, Swampscott, MA, 01907

3 Bed
2 Bath
1627 sft

3 Greenwich Rd, Norwood, MA, 02062

4 Bed
2 Bath
1650 sft

20 Robinhood Ln, Billerica, MA, 01821

4 Bed
3 Bath
1930 sft

11 Parker St, Saugus, MA, 01906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,162/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 5.71% with $4,162/mo rent. Return on cash invested shows 14.42% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 73.51% and total cumulative return in cash records $211,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,162/mo property income covering a $4,283/mo payment rather than investor’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02142, Cambridge, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,935 (100%)
Owner Occupied HU	256 ( 8.7%)
Renter Occupied HU	2,305 (78.5%)
Vacant Housing Units	374 (12.7%)
Median Home Value	$1,423,077
Average Home Value	$1,468,164