10 Rochelle StAuburnMA01501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 10 Rochelle St, Auburn, MA, 01501 offers $4,086/mo rent that, after a $2,374/mo payment, leaves $1,029/mo cash flow. Total monthly income is $4,086/mo, and annual cash flow is $12,348/yr on $160,778 cash. Return on cash invested measures 27.59% in year one, and rental yield stands at 10.11% at a $485,000 entry. Equity gained on principal adds $3,130/yr while 5% annual appreciation compounds into $133,997 by year five. Five-year ROI records 144.16% and total cumulative return in cash reaches $231,782. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,086/mo property income versus a $2,374/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01501, Auburn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,001 (100%) |
| Owner Occupied HU | 5,649 (80.7%) |
| Renter Occupied HU | 1,145 (16.4%) |
| Vacant Housing Units | 207 ( 3.0%) |
| Median Home Value | $464,631 |
| Average Home Value | $516,225 |
Housing Distribution
Address Breakdown
Residential
6,993
Single Family
6,391
Multi-Family
602
Businesses
809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexandra Puzio • Century 21 XSELL REALTY
Mls Name: MLS PIN
Mls ID: #73406692