10 Riverfront DriveBellows FallsVT05101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellows Falls at 10 Riverfront Drive, Bellows Falls, VT, 05101 uses $91,163 cash to close to unlock $7,361/yr annual cash flow and $613/mo monthly cash flow. Total monthly income runs $2,443/mo, and a $1,346/mo payment keeps the spread at $613/mo. Purchase price stands at $275,000, and rental yield measures 10.66% with $2,443/mo rent. Return on cash invested shows 27.98% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 146.78% and total cumulative return in cash records $133,811. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,443/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05101, Bellows Falls, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,337 (100%) |
| Owner Occupied HU | 1,201 (51.4%) |
| Renter Occupied HU | 863 (36.9%) |
| Vacant Housing Units | 273 (11.7%) |
| Median Home Value | $244,162 |
| Average Home Value | $304,619 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,713
Multi-Family
163
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gale Alger • Alger Real Estate Agency
Mls Name: PrimeMLS
Mls ID: #5045883