Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nutley at 10 River Rd APT H, Nutley, NJ, 07110 priced at $243,000 converts $2,423/mo rent into after a $1,189/mo obligation. Total monthly income equals $2,423/mo. Return on cash invested prints 19.08% in year one, and rental yield reads 11.97% against a $243,000 entry. Equity gained on principal adds $1,568/yr, while 5% annual appreciation compiles into $67,136 by year five. Five-year ROI reaches 103.69% and total cumulative return in cash sums $83,528. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,423/mo property income covering a $1,189/mo payment, not borrower’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$747 monthly HOA
Neighborhood data shown for ZIP Code: 07110, Nutley, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,190 (100%) |
| Owner Occupied HU | 7,777 (63.8%) |
| Renter Occupied HU | 4,070 (33.4%) |
| Vacant Housing Units | 343 ( 2.8%) |
| Median Home Value | $542,138 |
| Average Home Value | $574,017 |
Residential
11,752
Single Family
9,722
Multi-Family
2,030
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $243,000 |
| 2018-02-20 | Sold | $118,000 |
| 2017-11-11 | Listing removed | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matthew DeFede • Realty Executives Elite Homes
Mls Name: NJMLS
Mls Provider:
Mls ID: #25011975
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-04-15 08:00:30 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.
