








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,652/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 8.02% with $6,652/mo rent. Return on cash invested shows 18.45% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 96.2% and total cumulative return in cash records $314,922. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,652/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Sold | $995,000 |
| 2025-06-11 | Listed for sale | $1,050,000 |
| 2024-02-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $17752.35 | -0.62% | $795,000 | N/A |
| 2023-10-22 | $17863.65 | 27.86% | $795,000 | N/A |
| 2022-10-22 | $13970.84 | N/A | $795,000 | -8.73% |



Listed by: BRIAN SPAIN • COLDWELL BANKER REALTY
Mls Name: HCMLS
Mls ID: #250011817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.