10 Prospect StBristolRI02809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 10 Prospect St, Bristol, RI, 02809 offers a 8.48% rental yield on a $534,700 purchase with $3,780/mo rent. Total monthly income registers $3,780/mo, and a $2,617/mo payment leaves $290/mo available for distribution. Annual cash flow reaches $3,476/yr on $175,916 to close, and return on cash invested stands at 22.04% in year one. Equity gained on principal adds $3,450/yr while 5% annual appreciation supports $147,728 over five years. Portfolio math shows five-year ROI at 114.66% and total cumulative return in cash at $201,714. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,780/mo property income against a $2,617/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1850
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02809, Bristol, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,670 (100%) |
| Owner Occupied HU | 5,967 (61.7%) |
| Renter Occupied HU | 2,840 (29.4%) |
| Vacant Housing Units | 863 ( 8.9%) |
| Median Home Value | $507,237 |
| Average Home Value | $586,507 |
Housing Distribution
Address Breakdown
Residential
8,804
Single Family
8,211
Multi-Family
593
Businesses
778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracey Mulvey • RE/MAX River's Edge - Bristol
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1394583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.