Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brookhaven at 10 Perimeter Summit Blvd NE UNIT 2314, Brookhaven, GA, 30319 generates $4,214/mo in rent and, after a $1,199/mo payment, leaves $2,010/mo in cash flow. Total monthly income is $4,214/mo, and annual cash flow is $24,120/yr on $81,218 invested. Return on cash invested sits at 49.61% in year one, and rental yield is 20.64% on a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 265.83% and total cumulative return in cash sums $215,904. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,214/mo property income rather than buyer’s personal income.
Condo
Built in 2005
1,119 sqft lot
$N/A/sqft
$713 monthly HOA
Neighborhood data shown for ZIP Code: 30319, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,847 (100%) |
| Owner Occupied HU | 11,337 (49.6%) |
| Renter Occupied HU | 9,835 (43.0%) |
| Vacant Housing Units | 1,675 ( 7.3%) |
| Median Home Value | $711,237 |
| Average Home Value | $804,216 |
Residential
21,002
Single Family
12,489
Multi-Family
8,513
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Price change | $2,570 |
| 2024-08-14 | Listed for rent | $2,670 |
| 2024-07-10 | Price change | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Knauf • Austin Patrick and Associates, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7405858
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
