10 Park CircleSaugertiesNY12456








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Saugerties at 10 Park Circle, Saugerties, NY, 12456 offers a 8.33% rental yield on a $279,000 purchase with $1,937/mo rent. Total monthly income registers $1,937/mo, and a $1,366/mo payment leaves $73/mo available for distribution. Annual cash flow reaches $881/yr on $92,489 to close, and return on cash invested stands at 20.86% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,083 over five years. Portfolio math shows five-year ROI at 108.63% and total cumulative return in cash at $100,471. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,937/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12456, Mount Marion, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 224 (100%) |
| Owner Occupied HU | 190 (84.8%) |
| Renter Occupied HU | 21 ( 9.4%) |
| Vacant Housing Units | 13 ( 5.8%) |
| Median Home Value | $175,000 |
| Average Home Value | $328,079 |
Housing Distribution
Address Breakdown
Residential
203
Single Family
203
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Celeste Lukaszewski • Weichert, REALTORS The Spiesma
Mls Name: HVCRMLS
Mls ID: #20255383







