10 Panorama DrSussexNJ07461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sussex at 10 Panorama Dr, Sussex, NJ, 07461 priced at $379,000 converts $2,969/mo rent into $268/mo cash flow after a $1,855/mo obligation. Total monthly income equals $2,969/mo, and annual cash flow totals $3,211/yr on $125,639 invested. Return on cash invested prints 22.46% in year one, and rental yield reads 9.4% against a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation compiles into $104,711 by year five. Five-year ROI reaches 117.78% and total cumulative return in cash sums $147,983. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,969/mo property income covering a $1,855/mo payment, not borrower’s personal income.
Single Family
Built in 1976
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07461, Sussex, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,474 (100%) |
| Owner Occupied HU | 6,001 (70.8%) |
| Renter Occupied HU | 1,313 (15.5%) |
| Vacant Housing Units | 1,160 (13.7%) |
| Median Home Value | $386,225 |
| Average Home Value | $436,301 |
Housing Distribution
Address Breakdown
Residential
7,223
Single Family
7,182
Multi-Family
41
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Iris Orlinski • Re/Max Town & Valley Ii
Mls Name: GSMLS
Mls ID: #3999179