10 Off ShrHilton HeadSC29928








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,784/mo, and a $7,826/mo payment. Purchase price stands at $1,599,000, and rental yield measures 3.59% with $4,784/mo rent. Return on cash invested shows 9.26% in year one, and 5% annual appreciation builds toward $441,774 over five years. Five-year ROI reaches 45.39% and total cumulative return in cash records $235,129. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,784/mo property income covering a $7,826/mo payment rather than investor’s personal income.
Single Family
Built in 1989
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29928, Hilton Head Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,750 (100%) |
| Owner Occupied HU | 7,186 (38.3%) |
| Renter Occupied HU | 1,395 ( 7.4%) |
| Vacant Housing Units | 10,169 (54.2%) |
| Median Home Value | $839,869 |
| Average Home Value | $990,544 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
10,427
Multi-Family
2,124
Businesses
896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Drake Real Estate Team • Keller Williams Realty (322)
Mls Name: REsides, Inc.
Mls Provider:
Mls ID: #503341
Disclaimer: We do not attempt to independently verify the currency, completeness, accuracy or authenticity of the data contained herein. It may be subject to transcription and transmission errors. Accordingly, the data is provided on an as is as available basis only and may not reflect all real estate activity in the market. 2025 REsides, Inc. All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REsides, Inc.








