10 Nichols RdWest ChazyNY12992
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 10 Nichols Rd, West Chazy, NY, 12992 in West Chazy worth modelling. At $134,900 with a 9.35% gross yield, the $1,051/mo rent leaves $150/mo after the $607/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.73 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $37,270 by year five; $1,242/yr in principal reduction adds further equity. Total projected return: $61,110.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $150 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,051 |
| Total Monthly Debt Service | $847 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1990
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12992, West Chazy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,101 (100%) |
| Owner Occupied HU | 1,560 (74.3%) |
| Renter Occupied HU | 294 (14.0%) |
| Vacant Housing Units | 247 (11.8%) |
| Median Home Value | $225,538 |
| Average Home Value | $249,072 |
Housing Distribution
Address Breakdown
Residential
1,978
Single Family
1,960
Multi-Family
18
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1990
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12992, West Chazy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,101 (100%) |
| Owner Occupied HU | 1,560 (74.3%) |
| Renter Occupied HU | 294 (14.0%) |
| Vacant Housing Units | 247 (11.8%) |
| Median Home Value | $225,538 |
| Average Home Value | $249,072 |
Housing Distribution
Address Breakdown
Residential
1,978
Single Family
1,960
Multi-Family
18
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney De La Cruz • Kingdom Realty Upstate NY LLC
Mls Name: ACVMLS
Mls ID: #205392