10 NE Armlei DrAndrewsTX79714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Andrews at 10 NE Armlei Dr, Andrews, TX, 79714 offers $3,673/mo rent that, after a $2,371/mo payment, leaves $228/mo cash flow. Total monthly income is $3,673/mo, and annual cash flow is $2,736/yr on $160,612 cash. Return on cash invested measures 21.61% in year one, and rental yield stands at 9.1% at a $484,500 entry. Equity gained on principal adds $3,126/yr while 5% annual appreciation compounds into $133,858 by year five. Five-year ROI records 113.22% and total cumulative return in cash reaches $181,837. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,673/mo property income versus a $2,371/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79714, Andrews, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,273 (100%) |
| Owner Occupied HU | 4,822 (66.3%) |
| Renter Occupied HU | 1,690 (23.2%) |
| Vacant Housing Units | 761 (10.5%) |
| Median Home Value | $230,372 |
| Average Home Value | $261,570 |
Housing Distribution
Address Breakdown
Residential
6,262
Single Family
6,095
Multi-Family
167
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices