10 Naviens Ln #1, Waltham, MA, 02453 | 6.77% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
617 sft

22 Union St APT 3, Reading, MA, 01867

- Bed
1 Bath
400 sft

34 Warren St UNIT 2, Stoneham, MA, 02180

1 Bed
1 Bath
641 sft

7 Colonial Village Dr APT 2, Arlington, MA, 02474

2 Bed
1 Bath
926 sft

351 Pawtucket Blvd UNIT 23, Lowell, MA, 01854

Nearby investment properties with comparable prices

4 Bed
2 Bath
1850 sft

39 McKinley Ave, Lowell, MA, 01851

2 Bed
2 Bath
946 sft

24 Corey St APT 101, Everett, MA, 02149

1 Bed
2 Bath
757 sft

24 South St APT 38, Medford, MA, 02155

2 Bed
2 Bath
1222 sft

10 Prospect St, Medway, MA, 02053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 10 Naviens Ln #1, Waltham, MA, 02453 priced at $529,000 converts $2,984/mo rent into after a $2,589/mo obligation. Total monthly income equals $2,984/mo. Return on cash invested prints 17.65% in year one, and rental yield reads 6.77% against a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation compiles into $146,153 by year five. Five-year ROI reaches 90.82% and total cumulative return in cash sums $158,057. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,984/mo property income covering a $2,589/mo payment, not borrower’s personal income.

Condo

Built in 1910

10,650 sqft lot

$N/A/sqft

No HOA