10 N State St, Dover, DE, 19901 | $577/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 N State St, Dover, DE, 19901 | $577/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2052 sft

664 S Wynn Wood Cir, Camden Wyoming, DE, 19934

4 Bed
3 Bath
2694 sft

21 Steeplechase Ct, Felton, DE, 19943

3 Bed
2 Bath
1822 sft

340 S Ridgebrook Dr, Felton, DE, 19943

4 Bed
3 Bath
2124 sft

26674 Bentley Pl, Henderson, MD, 21640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1520 sft

LOT 2B Cedar Grove Church Rd, Felton, DE, 19943

3 Bed
2 Bath
1232 sft

313 S 3rd St, Denton, MD, 21629

5 Bed
4 Bath
2177 sft

40 S Bradford St, Dover, DE, 19904

$ 400,000

ROI

Cash Flow/m

3 Bed
3 Bath
2096 sft

411 Tuxedo Ln, Woodside, DE, 19980

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 10 N State St, Dover, DE, 19901 offers a 8.68% rental yield on a $400,000 purchase with $2,892/mo rent. Total monthly income registers $2,892/mo, and a $1,958/mo payment leaves $577/mo available for distribution. Annual cash flow reaches $6,928/yr on $132,600 to close, and return on cash invested stands at 25.13% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 130.35% and total cumulative return in cash at $172,840. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,892/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1870

9,801 sqft lot

$N/A/sqft

No HOA

More details about the property

Once in a lifetime Victorian! This beautiful home built in 1900 has tons of spaces all with great character. The traditional home features formal living, formal dining, family rooms and eat in kitchen on the first floor. The second floor features 3 or 4 bedrooms (currently the 4th used as a sitting room), a full bath and a half bath. The 3rd floor features 3 additional rooms that can be used however your imagination cares to use them; bedrooms, craft rooms, storage, etc. There is also a sauna on the 3rd floor. Outside yard space is generous - with flower gardens and a deck. The home has an alley behind it to access the 2 cars, detached, oversized garage. There is an apartment above the garage that historically has brought in $1,000 per month rent. The apartment has a deck that also serves as a roof for a few additional parking spaces. This one is also walking distance to downtown shopping, worship, schools, and convenient to commutes for work and the commercial corridor but with all the charm of Olde Dover.

Neighborhood Data

Neighborhood data shown for ZIP Code: 19901, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,735 (100%)
Owner Occupied HU	8,921 (56.7%)
Renter Occupied HU	5,654 (35.9%)
Vacant Housing Units	1,160 ( 7.4%)
Median Home Value	$326,344
Average Home Value	$326,110

Housing Distribution

Address Breakdown

Residential

15,074

Single Family

13,907

Multi-Family

1,167

Businesses

1,370

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
3 Bath
2052 sft

664 S Wynn Wood Cir, Camden Wyoming, DE, 19934

4 Bed
3 Bath
2694 sft

21 Steeplechase Ct, Felton, DE, 19943

3 Bed
2 Bath
1822 sft

340 S Ridgebrook Dr, Felton, DE, 19943

4 Bed
3 Bath
2124 sft

26674 Bentley Pl, Henderson, MD, 21640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1520 sft

LOT 2B Cedar Grove Church Rd, Felton, DE, 19943

3 Bed
2 Bath
1232 sft

313 S 3rd St, Denton, MD, 21629

5 Bed
4 Bath
2177 sft

40 S Bradford St, Dover, DE, 19904

$ 400,000

ROI

Cash Flow/m

3 Bed
3 Bath
2096 sft

411 Tuxedo Ln, Woodside, DE, 19980

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: SingleFamily
Year Built: 1870
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Covered, Garage Faces Rear, Garage Door Opener, Oversized, Other, Concrete, Detached, Detached Carport

Location

City: Dover
State: DE
Subdivision: N/A
Lot Size: 9,801 sqft
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Todd Stonesifer • The Moving Experience Delaware Inc

Mls Name: Bright MLS

Mls ID: #DEKT2037218

10 N State St,Dover,DE,19901

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

10 N State StDoverDE19901