10 N River Styx RdHopatcongNJ07843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopatcong at 10 N River Styx Rd, Hopatcong, NJ, 07843 uses $116,025 cash to close to unlock $4,096/yr annual cash flow and $341/mo monthly cash flow. Total monthly income runs $2,836/mo, and a $1,713/mo payment keeps the spread at $341/mo. Purchase price stands at $349,999, and rental yield measures 9.72% with $2,836/mo rent. Return on cash invested shows 23.44% in year one, and 5% annual appreciation builds toward $96,698 over five years. Five-year ROI reaches 123.02% and total cumulative return in cash records $142,730. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,836/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2012
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07843, Hopatcong, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,156 (100%) |
| Owner Occupied HU | 4,090 (79.3%) |
| Renter Occupied HU | 636 (12.3%) |
| Vacant Housing Units | 430 ( 8.3%) |
| Median Home Value | $371,959 |
| Average Home Value | $444,328 |
Housing Distribution
Address Breakdown
Residential
4,851
Single Family
4,842
Multi-Family
9
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Rudin • Bh & G Real Estate Maturo
Mls Name: GSMLS
Mls ID: #3999129