10 N Frontier TrlLuskWY82225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lusk at 10 N Frontier Trl, Lusk, WY, 82225 uses $58,841 cash to close to unlock $6,606/yr annual cash flow and $550/mo monthly cash flow. Total monthly income runs $1,560/mo, and a $869/mo payment keeps the spread at $550/mo. Purchase price stands at $177,500, and rental yield measures 10.55% with $1,560/mo rent. Return on cash invested shows 31.14% in year one, and 5% annual appreciation builds toward $49,040 over five years. Five-year ROI reaches 162.44% and total cumulative return in cash records $95,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $869/mo payment rather than investor’s personal income.
Single Family
Built in 2015
35.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82225, Lusk, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,023 (100%) |
| Owner Occupied HU | 559 (54.6%) |
| Renter Occupied HU | 226 (22.1%) |
| Vacant Housing Units | 238 (23.3%) |
| Median Home Value | $260,991 |
| Average Home Value | $301,203 |
Housing Distribution
Address Breakdown
Residential
151
Single Family
151
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Sandra Dee Martin • Wilderness Real Estate
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #25-1828
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.