10 Maple St, Sturbridge, MA, 01566 | $839/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2162 sft

16 Gedeon Ave, Sturbridge, MA, 01566

3 Bed
3 Bath
2000 sft

74 Baker Pond Rd, Dudley, MA, 01571

3 Bed
2 Bath
1698 sft

109 Mendon Rd, Sutton, MA, 01590

2 Bed
3 Bath
1734 sft

41 Edward Dr, North Grafton, MA, 01536

Nearby investment properties with comparable prices

3 Bed
2 Bath
1605 sft

63 Mount Dumplin Rd, Palmer, MA, 01069

3 Bed
2 Bath
1150 sft

18 Bryn Mawr Ave, Auburn, MA, 01501

4 Bed
2 Bath
2142 sft

1 Melville St, Worcester, MA, 01605

3 Bed
2 Bath
1892 sft

15 Priscilla Ln, Charlton, MA, 01507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sturbridge at 10 Maple St, Sturbridge, MA, 01566 priced at $580,000 pairs $4,495/mo rent with $839/mo cash flow after a $2,839/mo payment. Total monthly income equals $4,495/mo, and annual cash flow comes to $10,070/yr on $190,820 invested. Return on cash invested is 25.34% in year one, and rental yield stands at 9.3% on a $580,000 basis. Equity gained on principal adds $3,743/yr, and 5% annual appreciation accumulates to $160,243 by year five. Five-year ROI measures 132.08% and total cumulative return in cash reaches $252,045. For financing, Ziffy Mortgage’s DSCR program evaluates $4,495/mo property income against a $2,839/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1800

0.48 Acres lot

$N/A/sqft

No HOA