Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ruther Glen at 10 Mahon Cir, Ruther Glen, VA, 22546 listed at $550,000 pairs $3,204/mo rent with a $2,692/mo payment. Total monthly income runs $3,204/mo. Return on cash invested measures 18.54% in year one, and rental yield registers 6.99% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 95.53% and total cumulative return in cash totals $172,870. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,204/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
5 Acres lot
$N/A/sqft
$1,752 annually HOA
Neighborhood data shown for ZIP Code: 22546, Ruther Glen, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,685 (100%) |
| Owner Occupied HU | 6,067 (78.9%) |
| Renter Occupied HU | 1,020 (13.3%) |
| Vacant Housing Units | 598 ( 7.8%) |
| Median Home Value | $314,950 |
| Average Home Value | $339,388 |
Residential
7,237
Single Family
7,237
Multi-Family
0
Businesses
252
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $550,000 |
| 2016-12-19 | Sold | $232,500 |
| 2016-07-03 | Listing removed | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | $2332.98 | 1.30% | $299,144 | N/A |
| 2023-05-17 | $2303.07 | N/A | $299,144 | N/A |
| 2022-05-17 | $2303.07 | N/A | $299,144 | N/A |
Listed by: Janice Lyerly • Hometown Realty
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2511563
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
