








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,060/mo, and a $4,478/mo payment. Purchase price stands at $915,000, and rental yield measures 4.01% with $3,060/mo rent. Return on cash invested shows 9.27% in year one, and 5% annual appreciation builds toward $252,798 over five years. Five-year ROI reaches 45.92% and total cumulative return in cash records $138,221. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,060/mo property income covering a $4,478/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02054, Millis, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,765 (100%) |
| Owner Occupied HU | 2,930 (77.8%) |
| Renter Occupied HU | 710 (18.9%) |
| Vacant Housing Units | 125 ( 3.3%) |
| Median Home Value | $665,265 |
| Average Home Value | $697,492 |
Residential
3,668
Single Family
3,312
Multi-Family
356
Businesses
266
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michele Eysie Mullen • NextHome Signature Realty
Mls Name: MLS PIN
Mls ID: #73402534