10 Kennedy Pl #201San FranciscoCA94124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 10 Kennedy Pl #201, San Francisco, CA, 94124 with 5% annual appreciation on a $499,000 basis while $3,922/mo rent supports operations. Total monthly income totals $3,922/mo and a $2,442/mo payment preserves $835/mo for cash returns. Annual cash flow comes to $10,025/yr on $165,419 deployed, and return on cash invested reaches 25.97% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,865 alongside rental yield of 9.43%. Five-year ROI measures 135.34% and total cumulative return in cash totals $223,878.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,922/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2018
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94124, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,278 (100%) |
| Owner Occupied HU | 5,096 (41.5%) |
| Renter Occupied HU | 6,413 (52.2%) |
| Vacant Housing Units | 769 ( 6.3%) |
| Median Home Value | $1,034,668 |
| Average Home Value | $1,062,940 |
Housing Distribution
Address Breakdown
Residential
11,090
Single Family
8,683
Multi-Family
2,407
Businesses
2,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jia Ling Li • Century 21 Masters
Mls Name: SFAR
Mls ID: #425093288