








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Cumberland at 10 Kelsey Eden Way, Cumberland, RI, 02864 offers a 2.95% rental yield on a $1,245,000 purchase with $3,060/mo rent. 29% in year one. Equity gained on principal adds $8,034/yr while 5% annual appreciation supports $343,971 over five years. Portfolio math shows five-year ROI at 24.83% and total cumulative return in cash at $100,168. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,060/mo property income against a $6,094/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
1.11 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $1,245,000 |
| 2022-11-17 | Sold | $934,139 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $9761.00 | 2.84% | $816,800 | N/A |
| 2023-04-29 | $9491.00 | 313.37% | $816,800 | 433.16% |
| 2022-04-29 | $2296.00 | N/A | $153,200 | N/A |



Listed by: Kira Greene • Compass / Lila Delman Compass
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1381196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.