10 Judges Road, Thornton, NH, 03285 | $510/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
7982 sft

133 West Branch Road, Waterville Valley, NH, 03215

4 Bed
4 Bath
3407 sft

62 West Point Road, Moultonboro, NH, 03254

4 Bed
4 Bath
2438 sft

32 Welch View Drive, Thornton, NH, 03285

5 Bed
4 Bath
4271 sft

85 Portage Pass, Moultonboro, NH, 03254

Nearby investment properties with comparable prices

$ 756,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

21 Forest Pine Spur #B, Lincoln, NH, 03251

3 Bed
3 Bath
1808 sft

39 Melina's Way, Thornton, NH, 03285

3 Bed
2 Bath
1799 sft

165 Covered Bridge Road, Thornton, NH, 03285

3 Bed
3 Bath
1898 sft

6 Cliff Road #1, Lincoln, NH, 03251

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thornton at 10 Judges Road, Thornton, NH, 03285 uses $292,481 cash to close to unlock $6,125/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $6,469/mo, and a $4,351/mo payment keeps the spread at $510/mo. Purchase price stands at $889,000, and rental yield measures 8.73% with $6,469/mo rent. Return on cash invested shows 22.15% in year one, and 5% annual appreciation builds toward $245,614 over five years. Five-year ROI reaches 115.53% and total cumulative return in cash records $337,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,469/mo property income covering a $4,351/mo payment rather than investor’s personal income.

Single Family

Built in 2018

1 Acres lot

$N/A/sqft

No HOA