10 Josephine Dr Unit 1CCharlestownRI02813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charlestown at 10 Josephine Dr Unit 1C, Charlestown, RI, 02813 listed at $332,597 pairs $2,356/mo rent with a $1,628/mo payment to leave $185/mo cash flow. Total monthly income runs $2,356/mo, and annual cash flow reaches $2,217/yr on $110,256 cash to close. Return on cash invested measures 21.92% in year one, and rental yield registers 8.5% at a $332,597 basis. Equity gained on principal adds $2,146/yr, and annual property appreciation at 5% supports $91,890 by year five. Five-year ROI tracks 114.07% and total cumulative return in cash totals $125,770. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,356/mo property income relative to a $1,628/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02813, Charlestown, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,608 (100%) |
| Owner Occupied HU | 3,154 (56.2%) |
| Renter Occupied HU | 534 ( 9.5%) |
| Vacant Housing Units | 1,920 (34.2%) |
| Median Home Value | $534,967 |
| Average Home Value | $675,143 |
Housing Distribution
Address Breakdown
Residential
3,695
Single Family
3,695
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miriam Cohen • Edge Realty RI
Mls Name: StateWide MLS RI
Mls ID: #1403590