10 Hilldale RdPine BrookNJ07058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pine Brook at 10 Hilldale Rd, Pine Brook, NJ, 07058 generates $6,673/mo in rent and, after a $3,915/mo payment, leaves $972/mo in cash flow. Total monthly income is $6,673/mo, and annual cash flow is $11,659/yr on $263,167 invested. Return on cash invested sits at 24.49% in year one, and rental yield is 10.01% on a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 128.61% and total cumulative return in cash sums $338,472. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,673/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07058, Pine Brook, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,672 (100%) |
| Owner Occupied HU | 1,160 (43.4%) |
| Renter Occupied HU | 995 (37.2%) |
| Vacant Housing Units | 517 (19.3%) |
| Median Home Value | $701,412 |
| Average Home Value | $722,425 |
Housing Distribution
Address Breakdown
Residential
1,984
Single Family
1,984
Multi-Family
0
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Lee Barnett • Compass New Jersey, Llc
Mls Name: GSMLS
Mls ID: #3988699