Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitehouse Station at 10 Heath Rd, Whitehouse Station, NJ, 08889 priced at $1,075,000 pairs $4,907/mo rent with after a $5,262/mo payment. Total monthly income equals $4,907/mo. Return on cash invested is 10.88% in year one, and rental yield stands at 5.48% on a $1,075,000 basis. Equity gained on principal adds $6,937/yr, and 5% annual appreciation accumulates to $297,003 by year five. Five-year ROI measures 55.57% and total cumulative return in cash reaches $193,554. For financing, Ziffy Mortgage’s DSCR program evaluates $4,907/mo property income against a $5,262/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08889, Whitehouse Station, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,049 (100%) |
| Owner Occupied HU | 3,470 (85.7%) |
| Renter Occupied HU | 397 ( 9.8%) |
| Vacant Housing Units | 182 ( 4.5%) |
| Median Home Value | $583,944 |
| Average Home Value | $613,106 |
Residential
4,245
Single Family
4,128
Multi-Family
117
Businesses
280
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa Middleton • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3993563
