Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 10 Heaney Avenue UNIT 10, Staten Island, NY, 10303 earns $662/mo cash flow from $2,880/mo rent with a $1,458/mo payment. Total monthly income totals $2,880/mo, and annual cash flow totals $7,943/yr on $98,721 capital. ROI tracks 27.95% on current figures, and rental yield reads 11.61% at a $297,800 purchase. Equity gained on principal adds $1,922/yr, and 5% annual appreciation supports $82,277 over five years. Five-year ROI reaches 147.63% and total cumulative return in cash sums $145,745. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$229 monthly HOA
Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,374 (100%) |
| Owner Occupied HU | 4,601 (49.1%) |
| Renter Occupied HU | 4,221 (45.0%) |
| Vacant Housing Units | 552 ( 5.9%) |
| Median Home Value | $527,146 |
| Average Home Value | $558,942 |
Residential
7,637
Single Family
6,419
Multi-Family
1,218
Businesses
563
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $297,800 |
| 2024-07-11 | Listed for sale | $320,000 |
| 1993-03-09 | Sold | $114,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $23,732 | 12.33% |
| 2022-08-12 | N/A | N/A | $21,127 | 9.51% |
| 2021-08-12 | N/A | N/A | $19,292 | 13.76% |
What's Special
None
Listed by: Christopher A Rose • REALHome Services & Solutions
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #H6317924
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
