10 Hazen StreetGreenwood LakeNY10925
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 10 Hazen Street, Greenwood Lake, NY, 10925 in Greenwood Lake speaks for itself: 11.04% gross on a $469,000 price, generating $4,314/mo in rent and $1,182/mo in net income after the $2,109/mo debt service. DSCR 2.05, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $14,185 stacks alongside $129,576 in projected five-year appreciation and $4,320/yr in principal reduction. Projected total cumulative return: $254,903.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $1,182 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,314 |
| Total Monthly Debt Service | $2,945 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1937
5,460 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10925, Greenwood Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,479 (100%) |
| Owner Occupied HU | 1,514 (61.1%) |
| Renter Occupied HU | 477 (19.2%) |
| Vacant Housing Units | 488 (19.7%) |
| Median Home Value | $477,922 |
| Average Home Value | $586,567 |
Housing Distribution
Address Breakdown
Residential
1,778
Single Family
1,775
Multi-Family
3
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1937
5,460 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10925, Greenwood Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,479 (100%) |
| Owner Occupied HU | 1,514 (61.1%) |
| Renter Occupied HU | 477 (19.2%) |
| Vacant Housing Units | 488 (19.7%) |
| Median Home Value | $477,922 |
| Average Home Value | $586,567 |
Housing Distribution
Address Breakdown
Residential
1,778
Single Family
1,775
Multi-Family
3
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: OneKey MLS as distributed by MLS GRID
Mls ID: #994624