10 Haywood CtDurhamNC27705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at 10 Haywood Ct, Durham, NC, 27705 offers $3,791/mo rent that, after a $2,570/mo payment, leaves $591/mo cash flow. Total monthly income is $3,791/mo, and annual cash flow is $7,092/yr on $172,725 cash. Return on cash invested measures 24.17% in year one, and rental yield stands at 8.67% at a $525,000 entry. Equity gained on principal adds $3,388/yr while 5% annual appreciation compounds into $145,048 by year five. Five-year ROI records 125.5% and total cumulative return in cash reaches $216,777. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,791/mo property income versus a $2,570/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
9,147 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel E Wachter • Nest Realty of the Triangle
Mls Name: Doorify MLS
Mls ID: #10109502