10 Harvard AvenueAuburnNH03032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 10 Harvard Avenue, Auburn, NH, 03032 priced at $879,000 pairs $6,274/mo rent with $382/mo cash flow after a $4,302/mo payment. Total monthly income equals $6,274/mo, and annual cash flow comes to $4,590/yr on $289,191 invested. Return on cash invested is 21.65% in year one, and rental yield stands at 8.57% on a $879,000 basis. Equity gained on principal adds $5,672/yr, and 5% annual appreciation accumulates to $242,851 by year five. Five-year ROI measures 112.81% and total cumulative return in cash reaches $326,250. For financing, Ziffy Mortgage’s DSCR program evaluates $6,274/mo property income against a $4,302/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03032, Auburn, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,201 (100%) |
| Owner Occupied HU | 2,026 (92.0%) |
| Renter Occupied HU | 143 ( 6.5%) |
| Vacant Housing Units | 32 ( 1.5%) |
| Median Home Value | $615,672 |
| Average Home Value | $705,713 |
Housing Distribution
Address Breakdown
Residential
2,137
Single Family
2,137
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Grillo • Grillo Estate Management
Mls Name: PrimeMLS
Mls ID: #5075627