








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,280/mo, and a $5,262/mo payment. Purchase price stands at $1,075,000, and rental yield measures 2.55% with $2,280/mo rent. Return on cash invested shows 4.05% in year one, and 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 18.14% and total cumulative return in cash records $63,198. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $5,262/mo payment rather than investor’s personal income.
Single Family
Built in 1900
2.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02814, Chepachet, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,341 (100%) |
| Owner Occupied HU | 2,698 (80.8%) |
| Renter Occupied HU | 376 (11.3%) |
| Vacant Housing Units | 267 ( 8.0%) |
| Median Home Value | $468,016 |
| Average Home Value | $500,838 |
Residential
2,889
Single Family
2,881
Multi-Family
8
Businesses
163
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lisa Pagano • Mott & Chace Sotheby's Intl.
Mls Name: StateWide MLS RI
Mls ID: #1395928