10 Franklin Ave APT 403, Revere, MA, 02151 | $210/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Franklin Ave APT 403, Revere, MA, 02151 | $210/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
885 sft

76 Elm St APT G05, Jamaica Plain, MA, 02130

- Bed
- Bath
153 sft

425 Newbury St #F44, Boston, MA, 02115

3 Bed
3 Bath
2046 sft

6 Kinsale Ln, Boston, MA, 02136

3 Bed
3 Bath
2100 sft

87-87 Clare Ave, Hyde Park, MA, 02136

Nearby investment properties with comparable prices

- Bed
- Bath
183 sft

400R K St #15, Boston, MA, 02127

- Bed
- Bath
150 sft

25 Savoy St SPACE 212&213, Boston, MA, 02118

- Bed
- Bath
- sft

25 Savoy St, Boston, MA, 02118

- Bed
- Bath
1 sft

1313 Washington St #L-31, Boston, MA, 02118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Revere at 10 Franklin Ave APT 403, Revere, MA, 02151 listed at $149,900 pairs $1,155/mo rent with a $734/mo payment to leave $210/mo cash flow. Total monthly income runs $1,155/mo, and annual cash flow reaches $2,519/yr on $49,692 cash to close. Return on cash invested measures 24.98% in year one, and rental yield registers 9.25% at a $149,900 basis. Equity gained on principal adds $967/yr, and annual property appreciation at 5% supports $41,415 by year five. Five-year ROI tracks 130.16% and total cumulative return in cash totals $64,679. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,155/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2025

5,000 sqft lot

$N/A/sqft

No HOA

More details about the property

great location, commuter dream, this building has lots to offer, blue line train station, new building, many amenities, shopping restaurants, food places, walking distance to the beach, Boston and logan Airport, 7minutes by train or driving, it's a group showing only.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02151, Revere, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,738 (100%)
Owner Occupied HU	10,397 (40.4%)
Renter Occupied HU	13,021 (50.6%)
Vacant Housing Units	2,320 ( 9.0%)
Median Home Value	$621,936
Average Home Value	$649,543