10 E White StHartleyTX79044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartley at 10 E White St, Hartley, TX, 79044 priced at $299,000 pairs $1,777/mo rent with after a $1,463/mo payment. Total monthly income equals $1,777/mo. Return on cash invested is 15.69% in year one, and rental yield stands at 7.13% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 81.44% and total cumulative return in cash reaches $80,722. For financing, Ziffy Mortgage’s DSCR program evaluates $1,777/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79044, Hartley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 164 (100%) |
| Owner Occupied HU | 86 (52.4%) |
| Renter Occupied HU | 46 (28.0%) |
| Vacant Housing Units | 32 (19.5%) |
| Median Home Value | $282,500 |
| Average Home Value | $305,930 |
Housing Distribution
Address Breakdown
Residential
11
Single Family
11
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices