10 E End Ave APT 2M, New York, NY, 10075 | 10.93% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

9 Bed
4 Bath
2568 sft

336 E 16th St #1, Brooklyn, NY, 11226

4 Bed
3 Bath
2724 sft

253 21st St, Brooklyn, NY, 11215

2 Bed
3 Bath
1330 sft

260 Park Ave S APT 9I, New York, NY, 10010

6 Bed
3 Bath
- sft

175 Grandview Ave, North Caldwell, NJ, 07006

Nearby investment properties with comparable prices

7 Bed
5 Bath
- sft

800-804 West St, Union City, NJ, 07087

1 Bed
1 Bath
675 sft

38-20 Parsons Blvd #230, Flushing, NY, 11354

3 Bed
3 Bath
1552 sft

9308 240 Street, Bellerose, NY, 11426

4 Bed
2 Bath
1280 sft

92-14 221st St, Jamaica, NY, 11428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 10 E End Ave APT 2M, New York, NY, 10075 priced at $950,000 pairs $8,652/mo rent with after a $4,650/mo payment. Total monthly income equals $8,652/mo. Return on cash invested is 17.67% in year one, and rental yield stands at 10.93% on a $950,000 basis. Equity gained on principal adds $6,130/yr, and 5% annual appreciation accumulates to $262,467 by year five. Five-year ROI measures 95.53% and total cumulative return in cash reaches $298,574. For financing, Ziffy Mortgage’s DSCR program evaluates $8,652/mo property income against a $4,650/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1957

N/A lot

$N/A/sqft

$2,930 monthly HOA