10 E Courtyard Ln SCentervilleUT84014
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 10 E Courtyard Ln S, Centerville, UT, 84014 in Centerville at $404,900. Rental yield 6.56%. The 6.56% yield and 1.22 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $111,866 by year five, and $3,729/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $123,035.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.2% |
| Monthly Cash Flow | $(487) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,214 |
| Total Monthly Debt Service | $2,540 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2000
435.60 sqft lot
$N/A/sqft
$328 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84014, Centerville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,814 (81.5%) |
| Renter Occupied HU | 965 (16.3%) |
| Vacant Housing Units | 131 ( 2.2%) |
| Median Home Value | $636,934 |
| Average Home Value | $665,743 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,034
Multi-Family
636
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2000
435.60 sqft lot
$N/A/sqft
$328 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84014, Centerville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,814 (81.5%) |
| Renter Occupied HU | 965 (16.3%) |
| Vacant Housing Units | 131 ( 2.2%) |
| Median Home Value | $636,934 |
| Average Home Value | $665,743 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,034
Multi-Family
636
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Braydon Hanks • JJ Realty Group LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2081227
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-05-02 12:25:16 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)