10 Depot RoadWindhamNH03087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windham at 10 Depot Road, Windham, NH, 03087 with 5% annual appreciation on a $508,000 basis while $3,600/mo rent supports operations. Total monthly income totals $3,600/mo and a $2,486/mo payment preserves $195/mo for cash returns. Annual cash flow comes to $2,344/yr on $167,132 deployed, and return on cash invested reaches 21.46% in year one. Equity gained on principal adds $3,278/yr, and five-year appreciation sums $140,351 alongside rental yield of 8.5%. Five-year ROI measures 111.83% and total cumulative return in cash totals $186,899.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,600/mo property income versus a $2,486/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1895
2.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03087, Windham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,707 (100%) |
| Owner Occupied HU | 5,119 (89.7%) |
| Renter Occupied HU | 311 ( 5.4%) |
| Vacant Housing Units | 277 ( 4.9%) |
| Median Home Value | $796,997 |
| Average Home Value | $871,116 |
Housing Distribution
Address Breakdown
Residential
5,443
Single Family
4,883
Multi-Family
560
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy L Silver • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5052892