10 Colonial Village Dr APT 2, Arlington, MA, 02474 | $460/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
441 sft

66 Main St APT 37A, Stoneham, MA, 02180

2 Bed
2 Bath
870 sft

165 Newbury St #5, Peabody, MA, 01960

2 Bed
2 Bath
870 sft

165 Newbury St LOT 4, Peabody, MA, 01960

Currently Rented+ 1 more

1 Bed
1 Bath
533 sft

141 Pierce St APT 25, Malden, MA, 02148

Nearby investment properties with comparable prices

1 Bed
1 Bath
508 sft

200 Market St #23A, Lowell, MA, 01852

Investment Property+ 2 more

2 Bed
1 Bath
644 sft

198 Boston Post Rd E APT 1, Marlborough, MA, 01752

Currently Rented+ 1 more

1 Bed
1 Bath
546 sft

10 Main St APT 507, Framingham, MA, 01702

1 Bed
1 Bath
643 sft

110 Boston Post Rd E APT 4, Marlborough, MA, 01752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 10 Colonial Village Dr APT 2, Arlington, MA, 02474 offers a 9.53% rental yield on a $280,000 purchase with $2,224/mo rent. Total monthly income registers $2,224/mo, and a $1,370/mo payment leaves $460/mo available for distribution. Annual cash flow reaches $5,516/yr on $92,820 to close, and return on cash invested stands at 25.85% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 134.86% and total cumulative return in cash at $125,181. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,224/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1962

N/A lot

$N/A/sqft

No HOA