10 Colonial Village Dr APT 2, Arlington, MA, 02474 | $440/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Colonial Village Dr APT 2, Arlington, MA, 02474 | $440/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
358 sft

210 Hillside Ave APT 37, Needham, MA, 02494

1 Bed
1 Bath
685 sft

1500 Worcester Rd APT 624, Framingham, MA, 01702

1 Bed
1 Bath
529 sft

180-180A River St #3, Waltham, MA, 02453

1 Bed
1 Bath
595 sft

915 Edgell Rd APT 60, Framingham, MA, 01701

Nearby investment properties with comparable prices

1 Bed
1 Bath
759 sft

36 Silver Hill Ln APT 21, Natick, MA, 01760

2 Bed
2 Bath
1036 sft

2 Shadowbrook Ln APT 4, Milford, MA, 01757

Currently Rented+ 1 more

1 Bed
1 Bath
553 sft

31 Pond St APT 17, Waltham, MA, 02451

- Bed
1 Bath
332 sft

79 Walnut St APT 3, Newton, MA, 02460

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 10 Colonial Village Dr APT 2, Arlington, MA, 02474 offers a 9.38% rental yield on a $290,000 purchase with $2,267/mo rent. Total monthly income registers $2,267/mo, and a $1,419/mo payment leaves $440/mo available for distribution. Annual cash flow reaches $5,275/yr on $96,135 to close, and return on cash invested stands at 25.4% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 132.41% and total cumulative return in cash at $127,288. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,267/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1962

N/A lot

$N/A/sqft

No HOA

More details about the property

A sunny condo located in Colonial Village. This unit features a good size living room/kitchen area. Large bedroom with closet space, and a full bathroom with tub/shower combo. Enjoy the outdoors at the association inground swimming pool, the nearby walking/biking path, or, there is also a manmade town beach within walking distance. Conveniently located near Trader Joes, Walgreens, Starbucks, Hurd Field, Arlington Heights Busway. Arlington has a great school system, many local eateries, with easy access to Boston/Cambridge. There is one deeded parking spot #202 included with this unit. Additional storage locker and laundry room located down the hall. HOA includes: heat, hot water, bike storage, refuse removal, snow removal and exterior maintenance. Unit being sold in As-Is condition. Buyer and Buyer's agent must verify all information and perform their own due diligence.Some photos are virtually staged. Open House on Saturday the 27th, 12:00 to 1:00 and Sunday the 28th 11::00 to 12:00..